Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22M | 27M | 22M | 18M | 9M |
| Gross Profit | 9M | 13M | 14M | 8M | 6M |
| Operating Income | -4M | 1M | 3M | 1M | 2M |
| EBITDA | 4M | 2M | 2M | 3M | 3M |
| Net Income | 6M | -11M | -518K | 447K | -1M |
| EPS (Diluted) | — | — | — | — | — |
Healthcare
Live Price
Offline$0.40
-4.76% today
1Y Change
+13.16%
Window
Jun 27, 2025 → Jun 23, 2026
Coverage: 247 bars · Jun 27, 2025 → Jun 23, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Grown Rogue International Inc. (GRUSF) is a Healthcare stock with a market cap of $90.00M and listed on OTC. The stock last traded around $0.40 and up 13.2% across the available one-year price window (Jun 27, 2025 → Jun 23, 2026). Baseline metrics include revenue growth of -18.0%, EPS growth of +148.9%, a dividend yield of 0.0%. What stands out right now is revenue -18.0%, EPS +148.9%, free cash flow -84.8% with operating margin -12.6% and ROIC -5.0%. Valuation already assumes a fairly strong business story at P/E 31.3 and price/sales 2.7. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines GRUSF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Healthcare peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
Relative Read
GRUSF is 6.14 pts behind over the shared 1Y window.
GRUSF had 36.87 pts deeper max drawdown than SPY.
GRUSF beat SPY in 1 of 2 calendar years shown and trailed in 1.
GRUSF
+13.16%
Normalized return
SPY
+19.30%
S&P 500
Excess Return
-6.14 pts
Relative to SPY
GRUSF Max Drawdown
-46.00%
Trailing 1Y
SPY Max Drawdown
-9.13%
Trailing 1Y
Uses the longest available daily history for GRUSF and SPY.
| Year | GRUSF | SPY | Excess | Leader |
|---|---|---|---|---|
| 2026 | -12.24% | +6.71% | -18.95 pts | SPY |
| 2025 | +31.58% | +11.73% | +19.85 pts | GRUSF |
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$9.4M
-47.2% YoY
FY Net Income
-$1.0M
-326.8% YoY
Free Cash Flow
-$2.3M
-356.0% YoY
Revenue Growth
-18.0%
EPS Growth
+148.9%
Gross Margin
43.6%
Net Margin
8.8%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22M | 27M | 22M | 18M | 9M |
| Gross Profit | 9M | 13M | 14M | 8M | 6M |
| Operating Income | -4M | 1M | 3M | 1M | 2M |
| EBITDA | 4M | 2M | 2M | 3M | 3M |
| Net Income | 6M | -11M | -518K | 447K | -1M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 13M | 5M | 9M | 2M | 1M |
| Total Assets | 56M | 43M | 30M | 16M | 14M |
| Total Liabilities | 24M | 27M | 18M | 7M | 7M |
| Shareholder Equity | 31M | 15M | 12M | 7M | 5M |
| Total Debt | 17M | 8M | 7M | 5M | 5M |
| Net Debt | 4M | 4M | -2M | 3M | 3M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
238K
-111.9% YoY
Capital Expenditures
2M
-84.2% YoY
Free Cash Flow
2M
-356.0% YoY
Key ratios
Gross Margin
43.6%
Operating Margin
-12.6%
Net Margin
8.8%
ROE
11.6%
Debt / Equity
1.28x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.