Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16M | 10M | 3M | 4M | 192K |
| Gross Profit | 12M | 7M | 2M | 2M | 23K |
| Operating Income | 2M | -4M | -9M | -17M | -13M |
| EBITDA | 4M | 2M | -8M | -16M | -10M |
| Net Income | -4M | -3M | -27M | -17M | -17M |
| EPS (Diluted) | — | — | — | — | — |
Basic Materials
Live Price
Offline$1.50
-5.66% today
Window Change
+257.14%
Window
Jun 23, 2025 → May 15, 2026
Coverage: 227 bars · Jun 23, 2025 → May 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Gold Royalty Corp. (GROY-WT) is a Basic Materials stock with a market cap of $263.09M and listed on AMEX. The stock last traded around $1.50 and up 257.1% across the available one-year price window (Jun 23, 2025 → May 15, 2026). Baseline metrics include revenue growth of +54.5%, EPS growth of -18.0%, a dividend yield of 0.0%. What stands out right now is revenue +54.5%, EPS -18.0%, free cash flow +102.3% with operating margin 9.9% and ROIC 0.2%. Valuation already assumes a fairly strong business story at price/sales 38.4. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines GROY-WT price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Basic Materials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
GROY-WT
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
GROY-WT Max Drawdown
-60.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for GROY-WT and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$192.0K
-95.1% YoY
FY Net Income
-$17.4M
-0.5% YoY
Free Cash Flow
-$22.9M
+41.2% YoY
Revenue Growth
+54.5%
EPS Growth
-18.0%
Gross Margin
75.7%
Net Margin
-26.5%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16M | 10M | 3M | 4M | 192K |
| Gross Profit | 12M | 7M | 2M | 2M | 23K |
| Operating Income | 2M | -4M | -9M | -17M | -13M |
| EBITDA | 4M | 2M | -8M | -16M | -10M |
| Net Income | -4M | -3M | -27M | -17M | -17M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 12M | 2M | 1M | 7M | 10M |
| Total Assets | 838M | 738M | 691M | 689M | 279M |
| Total Liabilities | 139M | 179M | 170M | 152M | 54M |
| Shareholder Equity | 699M | 558M | 521M | 536M | 225M |
| Total Debt | 101K | 50M | 33M | 10M | 48K |
| Net Debt | -12M | 48M | 32M | 3M | -10M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
12M
+38.0% YoY
Capital Expenditures
11M
+44.3% YoY
Free Cash Flow
23M
+41.2% YoY
Key ratios
Gross Margin
75.7%
Operating Margin
9.9%
Net Margin
-26.5%
ROE
-0.7%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.