Income statement
EUR
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 498M | 373M | 368M | 279M | 292M |
| Gross Profit | 262M | 168M | 164M | 159M | 152M |
| Operating Income | 53M | 31M | 31M | 38M | 43M |
| EBITDA | 78M | 32M | 48M | 51M | 47M |
| Net Income | 36M | 10M | 17M | 27M | 31M |
| EPS (Diluted) | — | — | — | — | — |
Energy
Live Price
Offline$20.13
+0.00% today
1Y Change
+21.27%
Window
Jun 30, 2025 → Jun 23, 2026
Coverage: 251 bars · Jun 30, 2025 → Jun 23, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Friedrich Vorwerk Group SE (FRVWY) is a Energy stock with a market cap of $1.62B and listed on OTC. The stock last traded around $20.13 and up 21.3% across the available one-year price window (Jun 30, 2025 → Jun 23, 2026). Baseline metrics include revenue growth of +35.8%, EPS growth of +131.1%, a dividend yield of 0.4%. What stands out right now is revenue +35.8%, EPS +131.1%, free cash flow -4.1% with operating margin 16.4% and ROIC 20.7%. The dividend is present but secondary, with a yield around 0.4%. Valuation is more restrained than many high-expectation growth names at P/E 18.8 and price/sales 2.3. Stock Foundry combines FRVWY price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
Relative Read
FRVWY is 2.53 pts ahead over the shared 1Y window.
FRVWY had 30.01 pts deeper max drawdown than SPY.
FRVWY beat SPY in 1 of 2 calendar years shown and trailed in 1.
FRVWY
+21.27%
Normalized return
SPY
+18.73%
S&P 500
Excess Return
+2.53 pts
Relative to SPY
FRVWY Max Drawdown
-39.15%
Trailing 1Y
SPY Max Drawdown
-9.13%
Trailing 1Y
Uses the longest available daily history for FRVWY and SPY.
| Year | FRVWY | SPY | Excess | Leader |
|---|---|---|---|---|
| 2026 | -20.06% | +6.71% | -26.76 pts | SPY |
| 2025 | +51.69% | +11.19% | +40.49 pts | FRVWY |
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$291.8M
+4.6% YoY
FY Net Income
$30.6M
+14.2% YoY
Free Cash Flow
$12.9M
+56.2% YoY
Revenue Growth
+35.8%
EPS Growth
+131.1%
Gross Margin
46.2%
Net Margin
12.3%
Income statement
EUR
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 498M | 373M | 368M | 279M | 292M |
| Gross Profit | 262M | 168M | 164M | 159M | 152M |
| Operating Income | 53M | 31M | 31M | 38M | 43M |
| EBITDA | 78M | 32M | 48M | 51M | 47M |
| Net Income | 36M | 10M | 17M | 27M | 31M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
EUR
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 175M | 57M | 46M | 108M | 45M |
| Total Assets | 438M | 311M | 308M | 290M | 177M |
| Total Liabilities | 233M | 140M | 145M | 138M | 113M |
| Shareholder Equity | 205M | 171M | 163M | 151M | 64M |
| Total Debt | 22M | 17M | 21M | 28M | 17M |
| Net Debt | -152M | -40M | -25M | -80M | -28M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
33M
+11.7% YoY
Capital Expenditures
20M
+5.4% YoY
Free Cash Flow
13M
+56.2% YoY
Key ratios
Gross Margin
46.2%
Operating Margin
16.4%
Net Margin
12.3%
ROE
35.2%
Debt / Equity
0.06x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.