Income statement
GBP
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 91M | 89M | 104M | 115M | 91M |
| Gross Profit | 63M | 61M | 27M | 43M | 45M |
| Operating Income | 13M | -27M | -27M | 2M | 20M |
| EBITDA | 50M | 10M | 15M | 34M | 38M |
| Net Income | 22M | -21M | -21M | 10M | 22M |
| EPS (Diluted) | — | — | — | — | — |
Technology
Live Price
Offline$6.00
+0.00% today
1Y Change
+43.88%
Window
Jun 25, 2025 → Jun 22, 2026
Coverage: 253 bars · Jun 25, 2025 → Jun 22, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Frontier Developments plc (FRRDF) is a Technology stock with a market cap of $190.00M and listed on OTC. The stock last traded around $6.00 and up 43.9% across the available one-year price window (Jun 25, 2025 → Jun 22, 2026). Baseline metrics include revenue growth of +1.5%, EPS growth of +201.8%, a dividend yield of 0.0%. What stands out right now is revenue +1.5%, EPS +201.8%, free cash flow +4430.3% with operating margin 11.3% and ROIC 10.1%. Valuation is more restrained than many high-expectation growth names at P/E 10.1 and price/sales 1.8. Stock Foundry combines FRRDF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Technology peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
FRRDF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
FRRDF Max Drawdown
-24.68%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for FRRDF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$91.1M
-20.4% YoY
FY Net Income
$21.7M
+125.0% YoY
Free Cash Flow
$6.1M
+144.5% YoY
Revenue Growth
+1.5%
EPS Growth
+201.8%
Gross Margin
43.7%
Net Margin
19.4%
Income statement
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 91M | 89M | 104M | 115M | 91M |
| Gross Profit | 63M | 61M | 27M | 43M | 45M |
| Operating Income | 13M | -27M | -27M | 2M | 20M |
| EBITDA | 50M | 10M | 15M | 34M | 38M |
| Net Income | 22M | -21M | -21M | 10M | 22M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 57M | 30M | 28M | 39M | 43M |
| Total Assets | 179M | 117M | 141M | 173M | 162M |
| Total Liabilities | 36M | 41M | 45M | 54M | 49M |
| Shareholder Equity | 95M | 77M | 96M | 119M | 114M |
| Total Debt | 19M | 21M | 19M | 21M | 22M |
| Net Debt | -23M | -8M | -9M | -18M | -20M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
39M
-5.5% YoY
Capital Expenditures
33M
+15.1% YoY
Free Cash Flow
6M
+144.5% YoY
Key ratios
Gross Margin
43.7%
Operating Margin
11.3%
Net Margin
19.4%
ROE
21.1%
Debt / Equity
0.20x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.