Real Estate
Live Price
Offline$63.14
-0.43% today
1Y Change
+29.70%
Window
Jun 26, 2025 → Jun 23, 2026
Coverage: 248 bars · Jun 26, 2025 → Jun 23, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
First Industrial Realty Trust Inc. (FR) is a Real Estate stock with a market cap of $8.29B and listed on NYSE. The stock last traded around $63.14 and up 29.7% across the available one-year price window (Jun 26, 2025 → Jun 23, 2026). Baseline metrics include revenue growth of +8.6%, EPS growth of -13.8%, a dividend yield of 2.9%. What stands out right now is revenue +8.6%, EPS -13.8%, free cash flow +30.9% with operating margin 42.3% and ROIC 108.5%. The dividend matters to the case here, with a current yield around 2.9%. Valuation already assumes a fairly strong business story at P/E 24.2 and price/sales 11.1. Overall, the current profile looks closer to a quality compounder than a generic broad-market placeholder. Stock Foundry combines FR price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Real Estate peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
FR
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
FR Max Drawdown
-10.24%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for FR and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$476.3M
-11.8% YoY
FY Net Income
$271.0M
-24.5% YoY
Free Cash Flow
$33.9M
+130.4% YoY
Revenue Growth
+8.6%
EPS Growth
-13.8%
Gross Margin
73.7%
Net Margin
36.3%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 727M | 670M | 614M | 540M | 476M |
| Gross Profit | 164M | 487M | 448M | 396M | 345M |
| Operating Income | 308M | 272M | 245M | 214M | 179M |
| EBITDA | 569M | 557M | 501M | 491M | 465M |
| Net Income | 247M | 287M | 275M | 359M | 271M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 78M | 45M | 44M | 133M | 59M |
| Total Assets | 5.7B | 5.3B | 5.2B | 5.0B | 4.2B |
| Total Liabilities | 2.9B | 2.5B | 2.5B | 2.4B | 1.9B |
| Shareholder Equity | 2.7B | 2.7B | 2.6B | 2.5B | 2.2B |
| Total Debt | 2.6B | 2.2B | 2.2B | 2.1B | 1.6B |
| Net Debt | 2.5B | 2.2B | 2.2B | 2.0B | 1.6B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
267M
-35.0% YoY
Capital Expenditures
233M
+55.4% YoY
Free Cash Flow
34M
+130.4% YoY
Key ratios
Gross Margin
73.7%
Operating Margin
42.3%
Net Margin
36.3%
ROE
12.8%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.