Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 398M | 289M | 242M | 264M | 210M |
| Gross Profit | 118M | 78M | 58M | 49M | 39M |
| Operating Income | 75M | 32M | 21M | -13M | 13M |
| EBITDA | 93M | 50M | 44M | 4M | 24M |
| Net Income | 51M | 15M | 15M | -23M | 3M |
| EPS (Diluted) | — | — | — | — | — |
Basic Materials
Live Price
Offline$28.45
+2.60% today
1Y Change
+324.68%
Window
Jun 26, 2025 → Jun 23, 2026
Coverage: 248 bars · Jun 26, 2025 → Jun 23, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
5N Plus Inc. (FPLSF) is a Basic Materials stock with a market cap of $2.35B and listed on OTC. The stock last traded around $28.45 and up 324.7% across the available one-year price window (Jun 26, 2025 → Jun 23, 2026). Baseline metrics include revenue growth of +37.6%, EPS growth of +262.5%, a dividend yield of 0.0%. What stands out right now is revenue +37.6%, EPS +262.5%, free cash flow +271.2% with operating margin 18.3% and ROIC 15.8%. Valuation already assumes a fairly strong business story at P/E 46.7 and price/sales 6.0. Overall, the current profile looks closer to a quality compounder than a generic broad-market placeholder. Stock Foundry combines FPLSF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Basic Materials peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
FPLSF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
FPLSF Max Drawdown
-23.57%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for FPLSF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$210.0M
-20.5% YoY
FY Net Income
$3.1M
+113.5% YoY
Free Cash Flow
$4.3M
-35.0% YoY
Revenue Growth
+37.6%
EPS Growth
+262.5%
Gross Margin
29.5%
Net Margin
12.9%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 398M | 289M | 242M | 264M | 210M |
| Gross Profit | 118M | 78M | 58M | 49M | 39M |
| Operating Income | 75M | 32M | 21M | -13M | 13M |
| EBITDA | 93M | 50M | 44M | 4M | 24M |
| Net Income | 51M | 15M | 15M | -23M | 3M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 62M | 22M | 35M | 43M | 36M |
| Total Assets | 474M | 377M | 350M | 348M | 374M |
| Total Liabilities | 276M | 238M | 222M | 235M | 237M |
| Shareholder Equity | 199M | 139M | 129M | 113M | 136M |
| Total Debt | 168M | 152M | 139M | 151M | 149M |
| Net Debt | 106M | 129M | 104M | 109M | 113M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
10M
-56.7% YoY
Capital Expenditures
6M
+65.3% YoY
Free Cash Flow
4M
-35.0% YoY
Key ratios
Gross Margin
29.5%
Operating Margin
18.3%
Net Margin
12.9%
ROE
28.3%
Debt / Equity
0.84x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.