Income statement
EUR
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 478M | 373M | 347M | 190M | 116M |
| Gross Profit | 12M | 207M | 185M | 108M | 104M |
| Operating Income | 33M | 18M | 7M | 1M | 11M |
| EBITDA | 84M | 61M | 29M | 31M | 22M |
| Net Income | 3M | -4M | 16M | -8M | 46M |
| EPS (Diluted) | — | — | — | — | — |
Industrials
Live Price
Offline$143.70
+0.00% today
Window Change
+39.62%
Window
Jun 23, 2025 → May 5, 2026
Coverage: 219 bars · Jun 23, 2025 → May 5, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Exail Technologies (EXALF) is a Industrials stock with a market cap of $3.00B and listed on OTC. The stock last traded around $143.70 and up 39.6% across the available one-year price window (Jun 23, 2025 → May 5, 2026). Baseline metrics include revenue growth of +28.2%, EPS growth of +185.7%, a dividend yield of 0.0%. What stands out right now is revenue +28.2%, EPS +185.7%, free cash flow +32.7% with operating margin 14.4% and ROIC 5.2%. Valuation already assumes a fairly strong business story at P/E 691.2 and price/sales 4.2. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines EXALF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
EXALF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
EXALF Max Drawdown
-37.50%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for EXALF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$115.9M
-39.0% YoY
FY Net Income
$46.2M
+671.7% YoY
Free Cash Flow
-$37.1M
-176.7% YoY
Revenue Growth
+28.2%
EPS Growth
+185.7%
Gross Margin
31.4%
Net Margin
0.6%
Income statement
EUR
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 478M | 373M | 347M | 190M | 116M |
| Gross Profit | 12M | 207M | 185M | 108M | 104M |
| Operating Income | 33M | 18M | 7M | 1M | 11M |
| EBITDA | 84M | 61M | 29M | 31M | 22M |
| Net Income | 3M | -4M | 16M | -8M | 46M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
EUR
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 328M | 50M | 26M | 59M | 43M |
| Total Assets | 1.3B | 832M | 809M | 841M | 353M |
| Total Liabilities | 772M | 628M | 594M | 630M | 288M |
| Shareholder Equity | 413M | 120M | 129M | 115M | 59M |
| Total Debt | 368M | 349M | 339M | 368M | 143M |
| Net Debt | 40M | 298M | 313M | -22M | 100M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
12M
-121.2% YoY
Capital Expenditures
25M
-248.6% YoY
Free Cash Flow
37M
-176.7% YoY
Key ratios
Gross Margin
31.4%
Operating Margin
14.4%
Net Margin
0.6%
ROE
1.1%
Debt / Equity
0.89x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.