Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | -3M | -13K | 360K | 26M | 0 |
| Gross Profit | -7M | 20M | -2M | 23M | -2M |
| Operating Income | 44M | 17M | -4M | -4M | -4M |
| EBITDA | 44M | 17M | -4M | -4M | -3M |
| Net Income | 44M | 17M | -4M | -4M | -4M |
| EPS (Diluted) | — | — | — | — | — |
Financial Services
Live Price
Offline$25.20
+1.61% today
1Y Change
-33.84%
Window
Jun 30, 2025 → Jun 26, 2026
Coverage: 249 bars · Jun 30, 2025 → Jun 26, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Destiny Tech100 Inc. (DXYZ) is a Financial Services stock with a market cap of $420.00M and listed on NYSE. The stock last traded around $25.20 and down 33.8% across the available one-year price window (Jun 30, 2025 → Jun 26, 2026). Baseline metrics include revenue growth of -22195.2%, EPS growth of +121.3%, a dividend yield of 0.0%. What stands out right now is revenue -22195.2%, EPS +121.3%, free cash flow -3442.0% with operating margin -1562.4% and ROIC 10.0%. Valuation is more restrained than many high-expectation growth names at P/E 11.0. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines DXYZ price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Financial Services peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
Relative Read
DXYZ is 51.83 pts behind over the shared 1Y window.
DXYZ had 56.05 pts deeper max drawdown than SPY.
DXYZ beat SPY in 0 of 2 calendar years shown and trailed in 2.
DXYZ
-33.84%
Normalized return
SPY
+17.99%
S&P 500
Excess Return
-51.83 pts
Relative to SPY
DXYZ Max Drawdown
-65.19%
Trailing 1Y
SPY Max Drawdown
-9.13%
Trailing 1Y
Uses the longest available daily history for DXYZ and SPY.
| Year | DXYZ | SPY | Excess | Leader |
|---|---|---|---|---|
| 2026 | -18.53% | +6.71% | -25.23 pts | SPY |
| 2025 | -16.99% | +11.19% | -28.18 pts | SPY |
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$0.0
-100.0% YoY
FY Net Income
-$4.0M
-2.6% YoY
Free Cash Flow
$390.0K
+101.0% YoY
Revenue Growth
-22195.2%
EPS Growth
+121.3%
Gross Margin
57.0%
Net Margin
-1562.4%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | -3M | -13K | 360K | 26M | 0 |
| Gross Profit | -7M | 20M | -2M | 23M | -2M |
| Operating Income | 44M | 17M | -4M | -4M | -4M |
| EBITDA | 44M | 17M | -4M | -4M | -3M |
| Net Income | 44M | 17M | -4M | -4M | -4M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 4M | 0 | 5M | 12M | 47M |
| Total Assets | 441M | 71M | 53M | 62M | 99M |
| Total Liabilities | 3M | 1M | 838K | 5M | 103M |
| Shareholder Equity | 438M | 70M | 53M | 57M | -4M |
| Total Debt | 1K | 0 | 0 | 0 | 88M |
| Net Debt | -4M | 0 | 5M | -12M | 42M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
390K
+103.6% YoY
Capital Expenditures
5
-266.7% YoY
Free Cash Flow
390K
+101.0% YoY
Key ratios
Gross Margin
57.0%
Operating Margin
-1562.4%
Net Margin
-1562.4%
ROE
17.2%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.