Real Estate
Live Price
Offline$25.62
+0.00% today
1Y Change
-30.40%
Window
Jun 26, 2025 → Jun 24, 2026
Coverage: 257 bars · Jun 26, 2025 → Jun 24, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Daiwa House Industry Co., Ltd. (DWAHF) is a Real Estate stock with a market cap of $2.95T and listed on OTC. The stock last traded around $25.62 and down 30.4% across the available one-year price window (Jun 26, 2025 → Jun 24, 2026). Baseline metrics include revenue growth of +4.5%, EPS growth of +12.4%, a dividend yield of 3.7%. What stands out right now is revenue +4.5%, EPS +12.4%, free cash flow +172.1% with operating margin 10.0% and ROIC 5.5%. The dividend matters to the case here, with a current yield around 3.7%. Valuation is more restrained than many high-expectation growth names at P/E 9.4 and price/sales 0.5. Overall, the current profile looks closer to a income-oriented value setup than a generic broad-market placeholder. Stock Foundry combines DWAHF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Real Estate peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
DWAHF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
DWAHF Max Drawdown
-37.77%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for DWAHF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$4.1T
-7.0% YoY
FY Net Income
$195.1B
-13.4% YoY
Free Cash Flow
$95.6B
+228.3% YoY
Revenue Growth
+4.5%
EPS Growth
+12.4%
Gross Margin
20.8%
Net Margin
5.7%
Income statement
JPY
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5434.8B | 5202.9B | 4908.2B | 4439.5B | 4126.8B |
| Gross Profit | 1101.1B | 992.4B | 955.2B | 864.7B | 826.9B |
| Operating Income | 546.3B | 440.2B | 465.4B | 383.3B | 357.1B |
| EBITDA | 662.1B | 604.6B | 578.0B | 482.0B | 431.0B |
| Net Income | 325.1B | 298.8B | 308.4B | 225.3B | 195.1B |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
JPY
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 333.2B | 450.1B | 358.1B | 337.6B | 426.0B |
| Total Assets | 7049.3B | 6533.7B | 6142.1B | 5521.7B | 5053.1B |
| Total Liabilities | 4332.6B | 4010.0B | 3753.2B | 3410.3B | 3159.6B |
| Shareholder Equity | 2614.2B | 2437.9B | 2284.2B | 2020.2B | 1835.3B |
| Total Debt | 2432.8B | 2204.2B | 1952.1B | 1534.0B | 1373.3B |
| Net Debt | 2099.6B | 1754.0B | 1594.0B | 1196.4B | 947.4B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
430.3B
+27.9% YoY
Capital Expenditures
334.7B
+18.6% YoY
Free Cash Flow
95.6B
+228.3% YoY
Key ratios
Gross Margin
20.8%
Operating Margin
10.0%
Net Margin
5.7%
ROE
11.8%
Debt / Equity
1.15x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.