Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 115M | 79M | 69M | 63M | 58M |
| Gross Profit | 76M | 63M | 55M | 51M | 48M |
| Operating Income | 20M | 12M | 14M | 14M | 13M |
| EBITDA | 36M | 23M | 22M | 21M | 19M |
| Net Income | 15M | 11M | 13M | 12M | 11M |
| EPS (Diluted) | — | — | — | — | — |
Technology
Live Price
Offline$0.65
+0.00% today
1Y Change
-32.89%
Window
Jun 30, 2025 → Jun 24, 2026
Coverage: 252 bars · Jun 30, 2025 → Jun 24, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
dotdigital Group Plc (DOTDF) is a Technology stock with a market cap of $150.00M and listed on OTC. The stock last traded around $0.65 and down 32.9% across the available one-year price window (Jun 30, 2025 → Jun 24, 2026). Baseline metrics include revenue growth of +45.9%, EPS growth of +41.5%, a dividend yield of 2.5%. What stands out right now is revenue +45.9%, EPS +41.5%, free cash flow +191.2% with operating margin 15.3% and ROIC 7.6%. The dividend matters to the case here, with a current yield around 2.5%. Valuation is more restrained than many high-expectation growth names at P/E 16.0 and price/sales 1.7. Overall, the current profile looks closer to a income-oriented value setup than a generic broad-market placeholder. Stock Foundry combines DOTDF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Technology peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
Relative Read
DOTDF is 51.57 pts behind over the shared 1Y window.
DOTDF had 31.04 pts deeper max drawdown than SPY.
DOTDF beat SPY in 0 of 2 calendar years shown and trailed in 2.
DOTDF
-32.89%
Normalized return
SPY
+18.68%
S&P 500
Excess Return
-51.57 pts
Relative to SPY
DOTDF Max Drawdown
-40.17%
Trailing 1Y
SPY Max Drawdown
-9.13%
Trailing 1Y
Uses the longest available daily history for DOTDF and SPY.
| Year | DOTDF | SPY | Excess | Leader |
|---|---|---|---|---|
| 2026 | -27.78% | +6.71% | -34.48 pts | SPY |
| 2025 | -7.08% | +11.19% | -18.28 pts | SPY |
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$58.1M
-7.5% YoY
FY Net Income
$10.6M
-10.5% YoY
Free Cash Flow
$10.0M
-34.7% YoY
Revenue Growth
+45.9%
EPS Growth
+41.5%
Gross Margin
59.5%
Net Margin
10.8%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 115M | 79M | 69M | 63M | 58M |
| Gross Profit | 76M | 63M | 55M | 51M | 48M |
| Operating Income | 20M | 12M | 14M | 14M | 13M |
| EBITDA | 36M | 23M | 22M | 21M | 19M |
| Net Income | 15M | 11M | 13M | 12M | 11M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 50M | 42M | 53M | 44M | 32M |
| Total Assets | 193M | 124M | 100M | 88M | 75M |
| Total Liabilities | 52M | 28M | 20M | 18M | 14M |
| Shareholder Equity | 142M | 95M | 80M | 70M | 61M |
| Total Debt | 2M | 3M | 2M | 3M | 3M |
| Net Debt | -47M | -39M | -51M | -41M | -29M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
17M
-27.4% YoY
Capital Expenditures
7M
+13.6% YoY
Free Cash Flow
10M
-34.7% YoY
Key ratios
Gross Margin
59.5%
Operating Margin
15.3%
Net Margin
10.8%
ROE
8.8%
Debt / Equity
0.01x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.