Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 90M | 88M | 85M | 97M | 103M |
| Gross Profit | 65M | 63M | 60M | 67M | 71M |
| Operating Income | -18M | -26M | -31M | -26M | -22M |
| EBITDA | -8M | -13M | -18M | -17M | -18M |
| Net Income | -14M | -19M | -23M | -23M | -21M |
| EPS (Diluted) | — | — | — | — | — |
Consumer Cyclical
Live Price
Offline$5.23
+14.19% today
1Y Change
+62.18%
Window
Jun 30, 2025 → Jun 24, 2026
Coverage: 248 bars · Jun 30, 2025 → Jun 24, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
1stdibs.Com, Inc. (DIBS) is a Consumer Cyclical stock with a market cap of $170.00M and listed on NASDAQ. The stock last traded around $5.23 and up 62.2% across the available one-year price window (Jun 30, 2025 → Jun 24, 2026). Baseline metrics include revenue growth of +1.5%, EPS growth of +22.4%, a dividend yield of 0.0%. What stands out right now is revenue +1.5%, EPS +22.4%, free cash flow +9.3% with operating margin -21.2% and ROIC -16.9%. Valuation is more restrained than many high-expectation growth names at price/sales 1.9. Stock Foundry combines DIBS price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Cyclical peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
Relative Read
DIBS is 43.51 pts ahead over the shared 1Y window.
DIBS had 28.50 pts deeper max drawdown than SPY.
DIBS beat SPY in 1 of 2 calendar years shown and trailed in 1.
DIBS
+62.18%
Normalized return
SPY
+18.68%
S&P 500
Excess Return
+43.51 pts
Relative to SPY
DIBS Max Drawdown
-37.64%
Trailing 1Y
SPY Max Drawdown
-9.13%
Trailing 1Y
Uses the longest available daily history for DIBS and SPY.
| Year | DIBS | SPY | Excess | Leader |
|---|---|---|---|---|
| 2026 | -24.41% | +6.71% | -31.11 pts | SPY |
| 2025 | +117.82% | +11.19% | +106.62 pts | DIBS |
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$102.7M
+6.1% YoY
FY Net Income
-$21.0M
+7.0% YoY
Free Cash Flow
-$6.6M
+77.8% YoY
Revenue Growth
+1.5%
EPS Growth
+22.4%
Gross Margin
73.0%
Net Margin
-15.2%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 90M | 88M | 85M | 97M | 103M |
| Gross Profit | 65M | 63M | 60M | 67M | 71M |
| Operating Income | -18M | -26M | -31M | -26M | -22M |
| EBITDA | -8M | -13M | -18M | -17M | -18M |
| Net Income | -14M | -19M | -23M | -23M | -21M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 23M | 26M | 37M | 153M | 168M |
| Total Assets | 132M | 146M | 181M | 196M | 192M |
| Total Liabilities | 39M | 46M | 47M | 48M | 35M |
| Shareholder Equity | 94M | 99M | 134M | 148M | 157M |
| Total Debt | 19M | 22M | 22M | 24M | 0 |
| Net Debt | -4M | -4M | -15M | -129M | -168M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
4M
+84.2% YoY
Capital Expenditures
2M
-14.0% YoY
Free Cash Flow
7M
+77.8% YoY
Key ratios
Gross Margin
73.0%
Operating Margin
-21.2%
Net Margin
-15.2%
ROE
-14.4%
Debt / Equity
0.20x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.