Industrials
Live Price
Offline$123.02
-1.09% today
1Y Change
+46.05%
Window
Jun 30, 2025 → Jun 18, 2026
Coverage: 244 bars · Jun 30, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Danaos Corporation (DAC) is a Industrials stock with a market cap of $2.32B and listed on NYSE. The stock last traded around $123.02 and up 46.0% across the available one-year price window (Jun 30, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of +2.8%, EPS growth of +2.6%, a dividend yield of 2.7%. What stands out right now is revenue +2.8%, EPS +2.6%, free cash flow +957.3% with operating margin 47.8% and ROIC 10.0%. The dividend matters to the case here, with a current yield around 2.7%. Valuation is more restrained than many high-expectation growth names at P/E 4.7 and price/sales 2.2. Overall, the current profile looks closer to a income-oriented value setup than a generic broad-market placeholder. Stock Foundry combines DAC price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
Relative Read
DAC is 25.18 pts ahead over the shared 1Y window.
DAC had 3.44 pts deeper max drawdown than SPY.
DAC beat SPY in 1 of 2 calendar years shown and trailed in 1.
DAC
+46.05%
Normalized return
SPY
+20.86%
S&P 500
Excess Return
+25.18 pts
Relative to SPY
DAC Max Drawdown
-12.58%
Trailing 1Y
SPY Max Drawdown
-9.13%
Trailing 1Y
Uses the longest available daily history for DAC and SPY.
| Year | DAC | SPY | Excess | Leader |
|---|---|---|---|---|
| 2026 | +32.23% | +6.71% | +25.52 pts | DAC |
| 2025 | +8.96% | +11.19% | -2.23 pts | SPY |
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$689.5M
-30.6% YoY
FY Net Income
$1.1B
+88.3% YoY
Free Cash Flow
$72.4M
-90.2% YoY
Revenue Growth
+2.8%
EPS Growth
+2.6%
Gross Margin
67.0%
Net Margin
47.4%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 1.0B | 974M | 993M | 690M |
| Gross Profit | 834M | 616M | 641M | 665M | 412M |
| Operating Income | 499M | 541M | 581M | 653M | 358M |
| EBITDA | 749M | 675M | 705M | 717M | 1.2B |
| Net Income | 495M | 505M | 576M | 559M | 1.1B |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 1.0B | 453M | 272M | 268M | 129M |
| Total Assets | 5.1B | 4.3B | 3.7B | 3.4B | 3.6B |
| Total Liabilities | 1.3B | 919M | 645M | 840M | 1.5B |
| Shareholder Equity | 3.8B | 3.4B | 3.0B | 2.6B | 2.1B |
| Total Debt | 1.2B | 735M | 404M | 529M | 1.3B |
| Net Debt | 118M | 281M | 132M | 262M | 1.2B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
428M
-54.2% YoY
Capital Expenditures
356M
-78.6% YoY
Free Cash Flow
72M
-90.2% YoY
Key ratios
Gross Margin
67.0%
Operating Margin
47.8%
Net Margin
47.4%
ROE
13.6%
Debt / Equity
0.30x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.