Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 309M | 109M | 88M | 66M | 69M |
| Gross Profit | 150M | 40M | 18M | 20M | 29M |
| Operating Income | -6M | -69M | -52M | -21M | -7M |
| EBITDA | -4M | -35M | -81M | -22M | -7M |
| Net Income | -32M | -56M | -270M | -29M | -9M |
| EPS (Diluted) | — | — | — | — | — |
Industrials
Live Price
Offline$0.181
+8.90% today
1Y Change
—
Window
No data
Historical coverage is still loading
We are still backfilling 1Y daily history for this symbol. Some charts may stay empty until more data arrives.
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Complete Solaria, Inc. (CSLRW) is a Industrials stock with a market cap of $133.15M. The stock last traded around $0.18. Baseline metrics include revenue growth of +175.9%, EPS growth of +30.7%, a dividend yield of 0.0%. What stands out right now is revenue +175.9%, EPS +30.7%, free cash flow +72.5% with operating margin -2.0% and ROIC -5.4%. Valuation is more restrained than many high-expectation growth names at price/sales 0.3. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines CSLRW price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
CSLRW
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
CSLRW Max Drawdown
—
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for CSLRW and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$68.8M
+3.5% YoY
FY Net Income
-$9.3M
+68.5% YoY
Free Cash Flow
-$6.8M
+43.8% YoY
Revenue Growth
+175.9%
EPS Growth
+30.7%
Gross Margin
48.5%
Net Margin
-10.5%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 309M | 109M | 88M | 66M | 69M |
| Gross Profit | 150M | 40M | 18M | 20M | 29M |
| Operating Income | -6M | -69M | -52M | -21M | -7M |
| EBITDA | -4M | -35M | -81M | -22M | -7M |
| Net Income | -32M | -56M | -270M | -29M | -9M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 13M | 3M | 4M | 5M | 233M |
| Total Assets | 144M | 47M | 228M | 26M | 1.6B |
| Total Liabilities | 242M | 124M | 123M | 79M | 1.2B |
| Shareholder Equity | -98M | -77M | 105M | -53M | 404M |
| Total Debt | 153M | 63M | 67M | 26M | 692M |
| Net Debt | 140M | 61M | 62M | 20M | 459M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
6M
+43.7% YoY
Capital Expenditures
584K
+45.1% YoY
Free Cash Flow
7M
+43.8% YoY
Key ratios
Gross Margin
48.5%
Operating Margin
-2.0%
Net Margin
-10.5%
ROE
32.4%
Debt / Equity
-2.09x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.