Real Estate
Live Price
Offline$1.66
+0.00% today
1Y Change
-4.32%
Window
Jun 26, 2025 → Jun 17, 2026
Coverage: 248 bars · Jun 26, 2025 → Jun 17, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
ESR-REIT (CGIUF) is a Real Estate stock with a market cap of $1.99B and listed on OTC. The stock last traded around $1.66 and down 4.3% across the available one-year price window (Jun 26, 2025 → Jun 17, 2026). Baseline metrics include revenue growth of +22.4%, EPS growth of +103.7%, a dividend yield of 8.9%. What stands out right now is revenue +22.4%, EPS +103.7%, free cash flow -100.0% with operating margin 66.6% and ROIC 3.8%. The dividend matters to the case here, with a current yield around 8.9%. Valuation sits in the middle of the pack at price/sales 6.2. Stock Foundry combines CGIUF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Real Estate peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
CGIUF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
CGIUF Max Drawdown
-33.33%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for CGIUF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$241.3M
-29.7% YoY
FY Net Income
$101.5M
+136.5% YoY
Free Cash Flow
$124.3M
+30.8% YoY
Revenue Growth
+22.4%
EPS Growth
+103.7%
Gross Margin
68.4%
Net Margin
-9.1%
Income statement
SGD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 454M | 371M | 386M | 343M | 241M |
| Gross Profit | 306M | 262M | 251M | 244M | 173M |
| Operating Income | 293M | 233M | 245M | 199M | 123M |
| EBITDA | 303M | 9M | 51M | 199M | 209M |
| Net Income | 32M | -128M | -67M | -278M | 102M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
SGD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 60M | 84M | 42M | 46M | 24M |
| Total Assets | 5.9B | 6.0B | 5.1B | 5.7B | 3.3B |
| Total Liabilities | 3.3B | 3.3B | 2.3B | 2.8B | 1.6B |
| Shareholder Equity | 2.1B | 2.6B | 2.8B | 2.7B | 1.7B |
| Total Debt | 2.8B | 2.9B | 2.1B | 2.6B | 1.4B |
| Net Debt | 2.8B | 2.8B | 2.1B | 2.6B | 1.4B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
153M
-21.1% YoY
Capital Expenditures
28M
+71.1% YoY
Free Cash Flow
124M
+30.8% YoY
Key ratios
Gross Margin
68.4%
Operating Margin
66.6%
Net Margin
-9.1%
ROE
-1.1%
Debt / Equity
1.53x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.