Income statement
EUR
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 596M | 249M | 109M | 106M | 61M |
| Gross Profit | 365M | 121M | 53M | 56M | 22M |
| Operating Income | 297M | 69M | 14M | 41M | 11M |
| EBITDA | 400M | 124M | 50M | 63M | 27M |
| Net Income | 269M | 65M | 11M | 36M | 7M |
| EPS (Diluted) | — | — | — | — | — |
Industrials
Live Price
Offline$21.94
+0.76% today
1Y Change
+12.57%
Window
Jun 26, 2025 → Jun 15, 2026
Coverage: 243 bars · Jun 26, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Cadeler A/S (CDLR) is a Industrials stock with a market cap of $2.37B and listed on NYSE. The stock last traded around $21.93 and up 12.6% across the available one-year price window (Jun 26, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +139.6%, EPS growth of +305.3%, a dividend yield of 0.0%. What stands out right now is revenue +139.6%, EPS +305.3%, free cash flow -65.0% with operating margin 50.6% and ROIC 9.6%. Valuation is more restrained than many high-expectation growth names at P/E 7.7 and price/sales 3.8. Stock Foundry combines CDLR price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
CDLR
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
CDLR Max Drawdown
-29.34%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for CDLR and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$60.9M
-42.7% YoY
FY Net Income
$7.5M
-79.0% YoY
Free Cash Flow
-$133.2M
+32.2% YoY
Revenue Growth
+139.6%
EPS Growth
+305.3%
Gross Margin
61.9%
Net Margin
45.2%
Income statement
EUR
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 596M | 249M | 109M | 106M | 61M |
| Gross Profit | 365M | 121M | 53M | 56M | 22M |
| Operating Income | 297M | 69M | 14M | 41M | 11M |
| EBITDA | 400M | 124M | 50M | 63M | 27M |
| Net Income | 269M | 65M | 11M | 36M | 7M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
EUR
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 152M | 58M | 97M | 19M | 2M |
| Total Assets | 3.4B | 1.9B | 1.3B | 670M | 425M |
| Total Liabilities | 1.9B | 703M | 294M | 129M | 100M |
| Shareholder Equity | 1.5B | 1.2B | 959M | 541M | 325M |
| Total Debt | 1.6B | 582M | 207M | 115M | 74M |
| Net Debt | 1.5B | 524M | 110M | 96M | 71M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
30M
+4.0% YoY
Capital Expenditures
163M
+27.5% YoY
Free Cash Flow
133M
+32.2% YoY
Key ratios
Gross Margin
61.9%
Operating Margin
50.6%
Net Margin
45.2%
ROE
20.2%
Debt / Equity
1.08x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.