Real Estate
Live Price
Offline$20.55
+0.00% today
1Y Change
+61.56%
Window
Jun 25, 2025 → Jun 15, 2026
Coverage: 244 bars · Jun 25, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
GoldCrest Co., Ltd. (CDCTF) is a Real Estate stock with a market cap of $110.51B and listed on OTC. The stock last traded around $20.55 and up 61.6% across the available one-year price window (Jun 25, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +3.9%, EPS growth of +16.9%, a dividend yield of 3.0%. What stands out right now is revenue +3.9%, EPS +16.9%, free cash flow -1126.1% with operating margin 29.3% and ROIC 2.4%. The dividend matters to the case here, with a current yield around 3.0%. Valuation is more restrained than many high-expectation growth names at P/E 21.4 and price/sales 4.0. Stock Foundry combines CDCTF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Real Estate peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
CDCTF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
CDCTF Max Drawdown
-19.19%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for CDCTF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$28.9B
-15.6% YoY
FY Net Income
$4.3B
-43.3% YoY
Free Cash Flow
$9.8B
-46.1% YoY
Revenue Growth
+3.9%
EPS Growth
+16.9%
Gross Margin
52.1%
Net Margin
19.3%
Income statement
JPY
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 29.3B | 24.8B | 27.5B | 34.2B | 28.9B |
| Gross Profit | 14.3B | 11.8B | 16.0B | 16.0B | 11.8B |
| Operating Income | 7.5B | 5.7B | 10.6B | 11.6B | 6.8B |
| EBITDA | 8.6B | 6.9B | 11.7B | 12.7B | 7.9B |
| Net Income | 5.0B | 3.8B | 7.0B | 7.6B | 4.3B |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
JPY
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 77.6B | 78.2B | 74.7B | 82.7B | 69.0B |
| Total Assets | 222.7B | 203.8B | 189.2B | 200.5B | 184.9B |
| Total Liabilities | 88.9B | 72.4B | 58.8B | 73.3B | 62.4B |
| Shareholder Equity | 133.8B | 131.4B | 130.4B | 127.2B | 122.5B |
| Total Debt | 76.1B | 50.2B | 48.9B | 48.9B | 50.5B |
| Net Debt | -1.5B | -28.0B | -25.9B | -33.8B | -18.6B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
10.7B
-41.5% YoY
Capital Expenditures
899M
-732.4% YoY
Free Cash Flow
9.8B
-46.1% YoY
Key ratios
Gross Margin
52.1%
Operating Margin
29.3%
Net Margin
19.3%
ROE
3.8%
Debt / Equity
0.60x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.