Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 119M | 111M | 77M | 25M |
| Gross Profit | 15M | 52M | 10M | -14M |
| Operating Income | -22M | -14M | -11M | -30M |
| EBITDA | 13M | 3M | 287K | -20M |
| Net Income | -7M | -8M | -10M | -30M |
| EPS (Diluted) | — | — | — | — |
Consumer Cyclical
Live Price
Offline$0.369
+8.56% today
1Y Change
—
Window
No data
Historical coverage is still loading
We are still backfilling 1Y daily history for this symbol. Some charts may stay empty until more data arrives.
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Banyan Acquisition Corporation (BYN-WT) is a Consumer Cyclical stock with a market cap of $122.56M. The stock last traded around $0.37. Baseline metrics include revenue growth of +6.7%, EPS growth of +15.8%, a dividend yield of 0.0%. What stands out right now is revenue +6.7%, EPS +15.8%, free cash flow -119.0% with operating margin -18.3% and ROIC -18.5%. Valuation is more restrained than many high-expectation growth names at price/sales 0.0. Stock Foundry combines BYN-WT price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Cyclical peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
BYN-WT
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
BYN-WT Max Drawdown
—
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for BYN-WT and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$25.0M
-67.6% YoY
FY Net Income
-$30.0M
-202.5% YoY
Free Cash Flow
-$8.8M
-18.0% YoY
Revenue Growth
+6.7%
EPS Growth
+15.8%
Gross Margin
13.0%
Net Margin
-5.7%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 119M | 111M | 77M | 25M |
| Gross Profit | 15M | 52M | 10M | -14M |
| Operating Income | -22M | -14M | -11M | -30M |
| EBITDA | 13M | 3M | 287K | -20M |
| Net Income | -7M | -8M | -10M | -30M |
| EPS (Diluted) | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Cash & Equivalents | 13M | 8M | 9M |
| Total Assets | 167M | 131M | 114M |
| Total Liabilities | 236M | 246M | 224M |
| Shareholder Equity | -69M | -115M | -57M |
| Total Debt | 185M | 139M | 120M |
| Net Debt | 172M | 131M | 111M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
8M
-46.5% YoY
Capital Expenditures
644K
+66.1% YoY
Free Cash Flow
9M
-18.0% YoY
Key ratios
Gross Margin
13.0%
Operating Margin
-18.3%
Net Margin
-5.7%
ROE
7.4%
Debt / Equity
-2.68x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.