Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 76M | 106M | 82M | 42M | 42M |
| Gross Profit | 47M | 82M | 57M | 27M | 29M |
| Operating Income | 33M | 49M | 41M | 25M | 22M |
| EBITDA | 42M | -15M | 66M | 33M | 31M |
| Net Income | 4M | -48M | 27M | 13M | 10M |
| EPS (Diluted) | — | — | — | — | — |
Energy
Live Price
Offline$0.0007
-36.36% today
1Y Change
—
Window
No data
Historical coverage is still loading
We are still backfilling 1Y daily history for this symbol. Some charts may stay empty until more data arrives.
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Brooge Energy Limited (BROGW) is a Energy stock with a market cap of $61.45K. The stock last traded around $0.00. Baseline metrics include revenue growth of -27.6%, EPS growth of +109.1%, a dividend yield of 0.0%. What stands out right now is revenue -27.6%, EPS +109.1%, free cash flow -11.5% with operating margin 43.0% and ROIC 10.6%. Valuation already assumes a fairly strong business story at P/E 51.6 and price/sales 3.0. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines BROGW price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
BROGW
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
BROGW Max Drawdown
—
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for BROGW and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$41.8M
+0.2% YoY
FY Net Income
$9.7M
-24.6% YoY
Free Cash Flow
-$60.4M
-60.5% YoY
Revenue Growth
-27.6%
EPS Growth
+109.1%
Gross Margin
60.8%
Net Margin
5.8%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 76M | 106M | 82M | 42M | 42M |
| Gross Profit | 47M | 82M | 57M | 27M | 29M |
| Operating Income | 33M | 49M | 41M | 25M | 22M |
| EBITDA | 42M | -15M | 66M | 33M | 31M |
| Net Income | 4M | -48M | 27M | 13M | 10M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 13M | 8M | 763K | 7M | 39M |
| Total Assets | 486M | 486M | 474M | 457M | 433M |
| Total Liabilities | 424M | 429M | 369M | 379M | 304M |
| Shareholder Equity | 61M | 57M | 105M | 78M | 129M |
| Total Debt | 244M | 253M | 264M | 90M | 276M |
| Net Debt | 230M | 246M | 263M | 82M | 237M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
37M
+26.2% YoY
Capital Expenditures
97M
-45.5% YoY
Free Cash Flow
60M
-60.5% YoY
Key ratios
Gross Margin
60.8%
Operating Margin
43.0%
Net Margin
5.8%
ROE
7.5%
Debt / Equity
3.98x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.