Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 76M | 106M | 82M | 42M | 42M |
| Gross Profit | 47M | 82M | 57M | 27M | 29M |
| Operating Income | 33M | 49M | 41M | 25M | 22M |
| EBITDA | 42M | -15M | 66M | 33M | 31M |
| Net Income | 4M | -48M | 27M | 13M | 10M |
| EPS (Diluted) | — | — | — | — | — |
Energy
Live Price
Offline$2.60
+0.00% today
Window Change
+34.34%
Window
Jun 23, 2025 → Jul 14, 2025
Historical coverage is still filling in
This 1Y daily history view is currently sparse. Use it as directional context while we continue backfilling more history.
Coverage: 15 bars · Jun 23, 2025 → Jul 14, 2025
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Brooge Energy Limited (BROG) is a Energy stock with a market cap of $232.93M. The stock last traded around $2.60 and up 34.3% across the available one-year price window (Jun 23, 2025 → Jul 14, 2025). Baseline metrics include revenue growth of -27.6%, EPS growth of +109.1%, a dividend yield of 0.0%. What stands out right now is revenue -27.6%, EPS +109.1%, free cash flow -11.5% with operating margin 43.0% and ROIC 10.6%. Valuation already assumes a fairly strong business story at P/E 51.6 and price/sales 3.0. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines BROG price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
BROG
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
BROG Max Drawdown
-19.41%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for BROG and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$41.8M
+0.2% YoY
FY Net Income
$9.7M
-24.6% YoY
Free Cash Flow
-$60.4M
-60.5% YoY
Revenue Growth
-27.6%
EPS Growth
+109.1%
Gross Margin
60.8%
Net Margin
5.8%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 76M | 106M | 82M | 42M | 42M |
| Gross Profit | 47M | 82M | 57M | 27M | 29M |
| Operating Income | 33M | 49M | 41M | 25M | 22M |
| EBITDA | 42M | -15M | 66M | 33M | 31M |
| Net Income | 4M | -48M | 27M | 13M | 10M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 13M | 8M | 763K | 7M | 39M |
| Total Assets | 486M | 486M | 474M | 457M | 433M |
| Total Liabilities | 424M | 429M | 369M | 379M | 304M |
| Shareholder Equity | 61M | 57M | 105M | 78M | 129M |
| Total Debt | 244M | 253M | 264M | 90M | 276M |
| Net Debt | 230M | 246M | 263M | 82M | 237M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
37M
+26.2% YoY
Capital Expenditures
97M
-45.5% YoY
Free Cash Flow
60M
-60.5% YoY
Key ratios
Gross Margin
60.8%
Operating Margin
43.0%
Net Margin
5.8%
ROE
7.5%
Debt / Equity
3.98x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.