Back to Screener

Communication Services

The Beachbody Company, Inc.(BODI)

Live Price

Offline

$9.63

-0.62% today

1Y Change

+130.53%

Window

Jun 26, 2025 โ†’ Jun 18, 2026

Market Cap
$110.00M
Revenue Growth
-39.9%
EPS Growth
+96.1%
Dividend Yield
0.0%

Coverage: 246 bars ยท Jun 26, 2025 โ†’ Jun 18, 2026

Research Briefing

A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.

Decision context

Research Snapshot

The Beachbody Company, Inc. (BODI) is a Communication Services stock with a market cap of $110.00M. The stock last traded around $9.63 and up 130.5% across the available one-year price window (Jun 26, 2025 โ†’ Jun 18, 2026). Baseline metrics include revenue growth of -39.9%, EPS growth of +96.1%, a dividend yield of 0.0%. What stands out right now is revenue -39.9%, EPS +96.1%, free cash flow +976.3% with operating margin 3.2% and ROIC 12.8%. Valuation is more restrained than many high-expectation growth names at price/sales 0.4. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines BODI price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Communication Services peers on this page.

Benchmark Edge

BODI vs SPY, QQQ, and Sector ETFs

Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.

Shared 1Y chart + MAX history table

BODI

โ€”

Normalized return

SPY

--

S&P 500

Excess Return

--

Relative to SPY

BODI Max Drawdown

-48.29%

Trailing 1Y

SPY Max Drawdown

โ€”

Trailing 1Y

Benchmark comparison is loading or unavailable right now.

Calendar-Year Returns

Uses the longest available daily history for BODI and SPY.

Calendar-year return history is still loading or unavailable.

Financial profile

The Beachbody Company, Inc. (BODI)

Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.

FY Revenue

$873.6M

+26.2% YoY

FY Net Income

-$228.4M

-17.6% YoY

Free Cash Flow

-$293.2M

-298.0% YoY

Revenue Growth

-39.9%

EPS Growth

+96.1%

Gross Margin

73.0%

Net Margin

-1.1%

Income statement

USD

Annual
Metric20252024202320222021
Revenue252M419M527M692M874M
Gross Profit184M287M323M370M545M
Operating Income8M-66M-141M-203M-297M
EBITDA26M-38M-80M-95M-184M
Net Income-3M-72M-153M-194M-228M
EPS (Diluted)โ€”โ€”โ€”โ€”โ€”

Balance sheet

USD

Point-in-time
Metric20252024202320222021
Cash & Equivalents39M20M33M80M104M
Total Assets147M175M277M443M638M
Total Liabilities116M146M194M232M252M
Shareholder Equity31M28M83M212M385M
Total Debt25M22M33M46M7M
Net Debt-14M2M-490K-34M-97M

Cash flow positioning

Latest Full Year

Operating Cash Flow

215M

-356.3% YoY

Capital Expenditures

78M

-194.1% YoY

Free Cash Flow

293M

-298.0% YoY

Key ratios

  • Gross Margin

    73.0%

  • Operating Margin

    3.2%

  • Net Margin

    -1.1%

  • ROE

    -11.4%

  • Debt / Equity

    0.81x

Next Step

Turn financials into a decision

Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.